As at January 17, 2025
| Share Capital Summary | |
|---|---|
| Shares Issued | 301,298,783 |
| Warrants | 167,533,352 |
| Options | 11,750,000 |
| Fully Diluted | 480,582,135 |
| Warrants Out: | 167,533,352 | Avg. Price: | $0.17 |
|---|---|---|---|
| Warrants Outstanding | Grant Price | Grant Expiry Date | Value if exercised |
| 5,694,000 | $0.25 | 07-Jun-25 | $ 1,423,500 |
| 169,097 | $0.25 | 07-Jun-25 | $ 42,274 |
| 6,045,000 | $0.25 | 14-Jun-25 | $ 1,511,250 |
| 303,100 | $0.25 | 14-Jun-25 | $ 75,775 |
| 2,261,000 | $0.25 | 22-Jun-25 | $ 565,250 |
| 135,170 | $0.25 | 22-Jun-25 | $ 33,793 |
| 8,613,750 | $0.25 | 21-Jul-25 | $ 2,153,438 |
| 4,264,000 | $0.25 | 30-Jul-25 | $ 1,066,000 |
| 338,339 | $0.25 | 04-Aug-25 | $ 84,585 |
| 22,144,154 | $0.25 | 11-Jan-26 | $ 5,536,039 |
| 16,446,500 | $0.25 | 26-Jan-26 | $ 4,111,625 |
| 18,267,999 | $0.09 | 06-May-26 | $ 1,644,120 |
| 532,817 | $0.06 | 06-May-26 | $ 31,969 |
| 849,777 | $0.06 | 06-May-26 | $ 50,987 |
| 13,472,301 | $0.12 | 19-Jun-26 | $ 1,616,676 |
| 640,985 | $0.075 | 19-Jun-26 | $ 48,074 |
| 7,861,032 | $0.120 | 12-Jul-26 | $ 943,324 |
| 534,172 | $0.075 | 12-Jul-26 | $ 40,063 |
| 13,333,333 | $0.120 | 04-Oct-26 | $ 1,600,000 |
| 865,620 | $0.075 | 04-Oct-26 | $ 64,922 |
| 7,133,333 | $0.120 | 13-Oct-26 | $ 856,000 |
| 406,912 | $0.075 | 13-Oct-26 | $ 30,518 |
| 16,780,000 | $0.20 | 2-Dec-27 | $ 3,356,000 |
| 1,381,000 | $0.20 | 19-Dec-27 | $ 276,200 |
| 19,150,000 | $0.050 | 05-Sep-28 | $ 957,500 |
| 18,965,690 | $0.050 | 05-Sep-28 | $ 948,285 |
| 944,048 | $0.050 | 05-Sep-28 | $ 47,202 |
| 167,533,352 | 28,106,880 |
| Options Out: | 11,750,000 | Avg. Price: | $0.25 |
|---|---|---|---|
| Options Outstanding | Grant Price | Expiry Date | Value |
| 11,750,000 | $0.25 | 29-Jan-26 | $2,937,500 |
| 11,750,000 | $2,937,500 |